Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of November 2010
 
Commission File Number: 001-34541
 
CHINA CORD BLOOD CORPORATION
(Translation of registrant’s name into English)
 
48th Floor, Bank of China Tower
1 Garden Road
Central
Hong Kong S.A.R.
(Address of Principal Executive Offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F x                                            Form 40-F o
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o                                 No x
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_______________.
 

 
EXPLANATORY NOTE
 
This Report of Foreign Private Issuer on Form 6-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or the Company’s future financial performance. The Company has attempted to identify forward-looking statements by terminology including “anticipates”, “believes”, “expects”, “can”, “continue”, “could”, “estimates”, “intends”, “may”, “plans”, “potential”, “predict”, “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions, uncertainties and other factors may cause the Company’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. The information in this Report on Form 6-K is not intended to project future performance of the Company. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company does not guarantee future results, levels of activity, performance or achievements. The Company expectations are as of the date this Report on Form 6-K is filed, and the Company does not intend to update any of the forward-looking statements after the date this Report on Form 6-K is filed to confirm these statements to actual results, unless required by law.
 
The forward-looking statements included in this Report on Form 6-K are subject to risks, uncertainties and assumptions about our businesses and business environments. These statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual results of our operations may differ materially from information contained in the forward-looking statements as a result of risk factors some of which include, among other things: continued compliance with government regulations; changing legislation or regulatory environments; requirements or changes affecting the businesses in which the Company is engaged; industry trends, including factors affecting supply and demand; labor and personnel relations; credit risks affecting the Company's revenue and profitability; changes in the healthcare industry; the Company’s ability to effectively manage its growth, including implementing effective controls and procedures and attracting and retaining key management and personnel; changing interpretations of generally accepted accounting principles; general economic conditions; and other relevant risks detailed in the Company’s filings with the Securities and Exchange Commission.
 

 
Results of Operations and Financial Condition
 
Following this cover page are the unaudited consolidated financial results for the three months and six months ended September 30, 2010 of China Cord Blood Corporation (the “Company”).
 

 
CHINA CORD BLOOD CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31 and September 30, 2010
 
 
 
March 31,
   
September 30,
 
   
2010
   
2010
 
   
RMB
   
RMB
   
US$
 
   
(in thousands except share data)
 
ASSETS
                 
Current assets
                 
Cash and cash equivalents
    280,835       338,641       50,615  
Accounts receivable, less allowance for doubtful accounts
                       
  (March 31, 2010: RMB8,016; September 30, 2010: RMB10,073)
    61,349       56,609       8,461  
Inventories
    5,070       6,491       970  
Prepaid expenses and other receivables
    13,137       10,848       1,621  
Deferred tax assets
    3,443       4,441       664  
Total current assets
    363,834       417,030       62,331  
Property, plant and equipment, net
    250,491       246,756       36,882  
Non-current prepayments
    151,138       7,260       1,085  
Non-current accounts receivable, less allowance for doubtful accounts
                       
  (March 31, 2010: RMB9,181; September 30, 2010: RMB15,976)
    176,874       211,360       31,591  
Inventories
    29,637       31,527       4,712  
Intangible asset, net
    26,297       25,812       3,858  
Available-for-sale equity securities
    48,475       51,462       7,692  
Other investment
    -       137,729       20,586  
Deferred tax assets
    288       506       76  
Total assets
    1,047,034       1,129,442       168,813  
                         
LIABILITIES
                       
Current liabilities
                       
Bank loan
    45,000       45,000       6,726  
Accounts payable
    5,410       6,657       994  
Accrued expenses and other payables
    22,475       20,643       3,086  
Deferred revenue
    36,074       53,370       7,977  
Amounts due to related parties
    2,977       720       107  
Income tax payable
    4,098       6,920       1,034  
Total current liabilities
    116,034       133,310       19,924  
Deferred revenue
    93,155       118,601       17,727  
Other non-current liabilities
    15,978       20,859       3,118  
Deferred tax liabilities
    2,259       836       125  
Total liabilities
    227,426       273,606       40,894  
                         
EQUITY
                 
Shareholders’ equity
                 
Ordinary shares
                 
- US$0.0001 par value, 250,000,000 shares authorized, 66,743,693 shares
                 
and 66,997,200 shares issued and outstanding as of March 31 and
                 
September 30, 2010, respectively
    46       46       7  
Additional paid-in capital
    719,329       727,911       108,797  
Accumulated other comprehensive income/(loss)
    2,221       (12,853 )     (1,921 )
Retained earnings
    87,290       126,859       18,962  
Total shareholders’ equity
    808,886       841,963       125,845  
Noncontrolling interests
    10,722       13,873       2,074  
Total equity
    819,608       855,836       127,919  
Total liabilities and equity
    1,047,034       1,129,442       168,813  
 

 
CHINA CORD BLOOD CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months and Six Months Ended September 30, 2009 and 2010
 
   
Three months ended September 30,
    Six months ended September 30,  
   
2009
   
2010
   
2009
    2010  
   
RMB
   
RMB
   
US$
   
RMB
   
RMB
   
US$
 
   
(in thousands except per share data)
 
                                     
Revenues
    63,897       82,682       12,358       121,826       154,378       23,074  
Direct costs
    (17,632 )     (19,154 )     (2,863 )     (33,888 )     (36,406 )     (5,441 )
Gross profit
    46,265       63,528       9,495       87,938       117,972       17,633  
Operating expenses
                                               
Research and development
    -       (1,794 )     (268 )     -       (3,337 )     (499 )
Sales and marketing
    (9,470 )     (11,684 )     (1,746 )     (16,512 )     (21,774 )     (3,254 )
General and administrative
    (12,651 )     (20,856 )     (3,117 )     (24,227 )     (40,312 )     (6,024 )
Total operating expenses
    (22,121 )     (34,334 )     (5,131 )     (40,739 )     (65,423 )     (9,777 )
Operating income
    24,144       29,194       4,364       47,199       52,549       7,856  
Other income/(expense), net
                                               
Interest income
    1,723       1,587       237       2,755       4,038       604  
Interest expense
    (657 )     (672 )     (100 )     (1,117 )     (1,278 )     (191 )
Exchange gain
    451       827       124       563       590       88  
Impairment loss on available-
                                               
for-sale equity securities
    -       -       -       (21,566 )     -       -  
Others
    83       774       116       377       890       132  
Total other income/(expense), net
    1,600       2,516       377       (18,988 )     4,240       633  
Income before income tax
    25,744       31,710       4,741       28,211       56,789       8,489  
Income tax expense
    (6,367 )     (8,112 )     (1,213 )     (12,141 )     (14,222 )     (2,126 )
Net income
    19,377       23,598       3,528       16,070       42,567       6,363  
Income attributable to noncontrolling
                                               
interests
    (1,391 )     (1,616 )     (242 )     (2,676 )     (2,998 )     (448 )
Income attributable to redeemable
                                               
noncontrolling interests
    (347 )     -       -       (347 )     -       -  
Net income attributable to
                                               
shareholders
    17,639       21,982       3,286       13,047       39,569      
5,915
 
                                                 
Net income per share:
                                               
Attributable to ordinary shares
                                               
-Basic
    0.29       0.33       0.05       0.12       0.59       0.09  
-Diluted
    0.27       0.33       0.05       0.11       0.58       0.09  
                                                 
                                                 
                                                 
Attributable to redeemable
                                               
ordinary shares
                                               
-Basic
    N/A       N/A       N/A       0.92       N/A       N/A  
-Diluted
    N/A       N/A       N/A       0.92       N/A       N/A  
 

 
Other Events
 
On November 24, 2010, the Company issued a press release announcing unaudited consolidated financial results for the three months and six months ended September 30, 2010. A copy of the press release is attached as Exhibit 99.1.
 
Exhibits
 
 
Exhibit No.
 
Description
 
 
99.1
Press Release, dated November 24, 2010
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  CHINA CORD BLOOD CORPORATION  
       
 
By:
/s/ Albert Chen  
  Name:  Albert Chen  
  Title:   Chief Financial Officer  
 
Dated: November 24, 2010
 

 
Unassociated Document
 
 
China Cord Blood Corporation Reports
Second Quarter and First Half Fiscal 2011 Financial Results

29.4% Increase in 2Q11 Revenue
24.6% Increase in 2Q11 Net Income Attributable to Shareholders
Conference Call to be Held at 8 am ET November 24, 2010

HONG KONG, China, November 24, 2010 -- China Cord Blood Corporation (NYSE: CO) (“CCBC” or “the Company”), China’s leading provider of cord blood collection, laboratory testing, hematopoietic stem cell processing, and stem cell storage services, today announced unaudited financial results for the second quarter and first half of fiscal 2011 ended September 30, 2010.

Second Quarter of Fiscal 2011 Highlights

 
·
Net revenue increased 29.4% to RMB82.7 million ($12.4 million).
 
·
New subscriber sign-ups grew 22.5% to 13,932.
 
·
Gross profit increased 37.3% to RMB63.5 million ($9.5 million).
 
·
Gross margin expanded more than 4 percentage points to 76.8%.
 
·
Operating income increased 20.9% to RMB29.2 million ($4.4 million).
 
·
Net income attributable to shareholders increased 24.6% to RMB22.0 million ($3.3 million).

First Half of Fiscal 2011 Highlights

 
·
Net revenue increased 26.7% to RMB154.4 million ($23.1 million).
 
·
New subscriber sign-ups grew 20.0% to 26,112.
 
·
Gross profit increased 34.2% to RMB118.0 million ($17.6 million).
 
·
Gross margin expanded more than 4 percentage points to 76.4%.
 
·
Operating income increased 11.3% to RMB52.5 million ($7.9 million).
 
·
Net income attributable to shareholders reached RMB39.6 million ($5.9 million).

Ms. Ting Zheng, Chairperson and Chief Executive Officer of China Cord Blood Corporation, commented, “We are very pleased with our solid performance in the second quarter of fiscal 2011, which reflects our ongoing achievements to continuously penetrate our Beijing and Guangdong market.  It was also the first time our quarterly new subscriber numbers exceeded the 13,000 mark and set new records in terms of revenue and profit.  Alongside our encouraging sales performance, margins also improved on the back of economies of scale and the recurring storage fee revenue of our business.  We are even more excited by the fact that the general public in Beijing and Guangdong is becoming increasingly receptive towards umbilical cord blood stem cells banking services.  In view of China’s one-child policy, one-license per region regime and over 1.2 million babies born in Beijing and Guangdong each year, we are confident in setting new records for the future quarters to come. ”


 

 
 
Summary – The Quarter and First Half ended September 30, 2009 and 2010
 
   
Three Months Ended
   
Six Months Ended
 
   
September 30,
   
September 30,
 
   
2009
   
2010
   
2009
   
2010
 
   
RMB(000)
   
RMB(000)
   
USD(000)
   
RMB(000)
   
RMB(000)
   
USD(000)
 
Revenue
    63,897       82,682       12,358       121,826       154,378       23,074  
Gross Profit
    46,265       63,528       9,495       87,938       117,972       17,633  
Operating Income
    24,144       29,194       4,364       47,199       52,549       7,856  
Net Income Attributable to
                                               
Shareholders
    17,639       21,982       3,286       13,047       39,569       5,915  
EPS Attributable to Ordinary Shares
                                               
Basic (RMB/USD)
    0.29       0.33       0.05       0.12       0.59       0.09  
 
                                               
Revenue Breakdown (%)
                                               
Processing Fee
    82.6 %     79.4 %             83.3 %     79.3 %        
Storage Fee
    17.4 %     20.6 %             16.7 %     20.7 %        
                                                 
New Subscribers (persons)
    11,371       13,932               21,752       26,112          
Accumulated Total Number of Subscribers
                                               
(persons)
    105,812       155,424               105,812       155,424          
 
 
Second Quarter Fiscal 2011 Financial Results

REVENUE. Second quarter revenue increased 29.4% to RMB82.7 million ($12.4 million), up from RMB63.9 million in the same period last year.  Revenue from processing fee increased by 24.4% to RMB65.6 million ($9.8 million) as the number of new subscribers signed up during the second quarter increased by 22.5% to 13,932.  Revenue from storage fees increased 53.2% year-over-year to RMB17.1 million ($2.6 million) and the accumulated subscriber base as of September 30, 2010 reached 155,424, up 46.9% year-over-year. Revenue from storage fee accounted for 20.6% of the total second quarter revenue, compared to 17.4% in the same period last year.

GROSS PROFIT. Second quarter gross profit increased to RMB63.5 million ($9.5 million), up 37.3% from RMB46.3 million in the same period last year. Aside from the strong revenue growth, we also benefited economies of scale and an increase in revenue from storage fees, which resulted more than four percentage points margin expansion to 76.8%.

OPERATING INCOME. Operating income reached RMB29.2 million ($4.4 million), up 20.9% from RMB24.1 million. The increase in operating income was largely attributable to robust revenue growth and favorable margin expansion. Operating income as a percentage of revenue stood at 35.3%, representing a steady sequential improvement.

Research and Development expense. Second quarter research and development expense amounted to RMB1.8 million ($0.3 million) due to the Company's effort aimed to improve cost structure and operational efficiency.

Sales and Marketing expense. Consistent with the ongoing effort to broaden market coverage and deepen market penetration, second quarter sales and marketing expense increased 23.4% to RMB11.7 million ($1.7 million). It also reflected the Company’s commitment to support rising demand and sales activities. With managements effective cost control effort and robust revenue growth, sales and marketing expense as a percentage of revenue remained stable at 14.1%.
 

 

 
 
General Administrative expense. Second quarter general administration expenses amounted to RMB20.9 million ($3.1 million). General administrative expense as a percentage of revenue retreated to 25.2%. Management effort to monitor and control overall administrative expense has yielded preliminary success and overall administrative expense remains stable on a quarter on quarter basis.

NET INCOME ATTRIBUTABLE TO SHAREHOLDERS. Second quarter net income attributable to shareholders reached RMB22.0 million ($3.3 million).  Net margin for the second quarter of fiscal 2011 was 26.6% which also represented a steady improvement sequentially. Basic earnings per share for second quarter of fiscal 2011 were RMB0.33 ($0.05).

NET CASH. As of September 30, 2010, the Company had cash and cash equivalents of RMB338.6 million ($50.6 million), compared to RMB280.8 million as of March 31, 2010. As of September 30, 2010, total borrowing was RMB45 million ($6.7 million).

Ms. Zheng concluded, “Our solid track record is a strong testimony with respect to our ability to commercialize, penetrate, and grow our business.  As we continue to penetrate the Beijing and Guangdong market, we also invested in Shandong cord blood bank and have executed geographical expansion initiative by securing our position for the Zhejiang province.  Being the only operator with multiple licenses reflected our competitive advantage to seize merger and acquisition opportunities and our management teams ability to commercialize the cord blood banking services in new regions.  As strong growth is expected from existing Beijing municipality and Guangdong province, and in the future Zhejiang province, we will also monitor other emerging opportunities both inside and outside of China. ”
 
 
First Half Fiscal 2011 Financial Results

For first half of fiscal 2011, total revenue increased 26.7% to RMB154.4 million ($23.1 million), from RMB121.8 million last year. The increase was largely attributable to the 20.0% increase in new subscriber numbers to 26,112 new subscribers and the expansion in the accumulated subscriber base to 155,424 subscribers. During the first half of the year, processing fees and storage fees grew 20.5 % and 57.6%, respectively. Gross profit in the first half of fiscal 2011 increased 34.2% to RMB118.0 million ($17.6 million) from RMB 87.9 million in the prior year period.  In the first half of fiscal 2011, operating income increased to RMB52.5 million ($7.9 million). First half fiscal 2011 net income attributable to shareholders was RMB39.6 million ($5.9 million). Basic earnings per share attributable to ordinary shares were RMB0.59 ($0.09).
 
Financial Outlook

The Company reaffirms to its previously issued guidance and expects the number of new subscribers for the fiscal year 2011 to exceed 58,000, which would translate into at least a 30% increase in net revenue.  The management team also expects to have an accumulated total number of at least 187,000 subscribers at the end of fiscal 2011.
 
 
Conference Call

The Company will hold a teleconference at 8:00 a.m. ET on Wednesday, November 24, 2010 to discuss its financial performance and give a brief overview of the Company’s recent developments, followed by a question and answer session.  Interested parties may access the audio webcast through the following link: http://investor.chinacordbloodcorp.com/playerlink.zhtml?c=206671&s=wm&e=3489976.  A replay of the webcast will be accessible two hours after the presentation and available for three weeks at the same URL link above.  Listeners may also access the call by dialing 1-718-354-1231 or 1-866-519-4004 for US callers or +852-2475-0994 for Hong Kong callers, access code: 22793903.


 
 
 
About China Cord Blood Corporation
China Cord Blood Corporation is the first and largest cord blood banking operator in China in terms of geographical coverage and is the only cord blood bank operator with multiple licenses.  Under current PRC government regulations, only one licensed cord blood bank operator is permitted to operate in each licensed region and only seven licenses have been authorized as of today. China Cord Blood Corporation provides cord blood collection, laboratory testing, hematopoietic stem cell processing and stem cell storage services.  For more information, please visit our website at http://www.chinacordbloodcorp.com.


Safe Harbor Statement
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events, performance and results of operations, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulation, and other risks contained in statements filed from time to time with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the Company, are expressly qualified by the cautionary statements and any other cautionary statements which may accompany the forward-looking statements. In addition, the Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.

This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars as of and for the periods ended September 30, 2010 were made at the noon buying rate of RMB6.6905 to $1.00 on September 30, 2010 in the City of New York for cable transfers in Renminbi per U.S. dollar as certified for customs purposes by the Federal Reserve Bank of New York. China Cord Blood Corporation makes no representation that the Renminbi or U.S. dollar amounts referred to in this press release could have been or could be converted into U.S. dollars or Renminbi, at any particular rate or at all.


For more information, please contact:

China Cord Blood Corporation
Ms. Joeling Law
Tel: (+852) 3605-8180
Email: [email protected]

ICR, LLC
In New York: Ashley M. Ammon or Christine Duan: 1-646-277-1227
In Beijing: Wen Lei Zheng: +86-10-6583-7510
 
 

Exhibit 1
 
CHINA CORD BLOOD CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31 and September 30, 2010
 
 
 
March 31,
   
September 30,
 
   
2010
   
2010
 
   
RMB
   
RMB
   
US$
 
   
(in thousands except share data)
 
ASSETS
                 
Current assets
                 
Cash and cash equivalents
    280,835       338,641       50,615  
Accounts receivable, less allowance for doubtful accounts
                       
  (March 31, 2010: RMB8,016; September 30, 2010: RMB10,073)
    61,349       56,609       8,461  
Inventories
    5,070       6,491       970  
Prepaid expenses and other receivables
    13,137       10,848       1,621  
Deferred tax assets
    3,443       4,441       664  
Total current assets
    363,834       417,030       62,331  
Property, plant and equipment, net
    250,491       246,756       36,882  
Non-current prepayments
    151,138       7,260       1,085  
Non-current accounts receivable, less allowance for doubtful accounts
                       
  (March 31, 2010: RMB9,181; September 30, 2010: RMB15,976)
    176,874       211,360       31,591  
Inventories
    29,637       31,527       4,712  
Intangible asset, net
    26,297       25,812       3,858  
Available-for-sale equity securities
    48,475       51,462       7,692  
Other investment
    -       137,729       20,586  
Deferred tax assets
    288       506       76  
Total assets
    1,047,034       1,129,442       168,813  
                         
LIABILITIES
                       
Current liabilities
                       
Bank loan
    45,000       45,000       6,726  
Accounts payable
    5,410       6,657       994  
Accrued expenses and other payables
    22,475       20,643       3,086  
Deferred revenue
    36,074       53,370       7,977  
Amounts due to related parties
    2,977       720       107  
Income tax payable
    4,098       6,920       1,034  
Total current liabilities
    116,034       133,310       19,924  
Deferred revenue
    93,155       118,601       17,727  
Other non-current liabilities
    15,978       20,859       3,118  
Deferred tax liabilities
    2,259       836       125  
Total liabilities
    227,426       273,606       40,894  
                         
EQUITY
                 
Shareholders’ equity
                 
Ordinary shares
                 
- US$0.0001 par value, 250,000,000 shares authorized, 66,743,693 shares
                 
and 66,997,200 shares issued and outstanding as of March 31 and
                 
September 30, 2010, respectively
    46       46       7  
Additional paid-in capital
    719,329       727,911       108,797  
Accumulated other comprehensive income/(loss)
    2,221       (12,853 )     (1,921 )
Retained earnings
    87,290       126,859       18,962  
Total shareholders’ equity
    808,886       841,963       125,845  
Noncontrolling interests
    10,722       13,873       2,074  
Total equity
    819,608       855,836       127,919  
Total liabilities and equity
    1,047,034       1,129,442       168,813  
 

Exhibit 2
 
CHINA CORD BLOOD CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months and Six Months Ended September 30, 2009 and 2010
 
   
Three months ended September 30,
    Six months ended September 30,  
   
2009
   
2010
   
2009
    2010  
   
RMB
   
RMB
   
US$
   
RMB
   
RMB
   
US$
 
   
(in thousands except per share data)
 
                                     
Revenues
    63,897       82,682       12,358       121,826       154,378       23,074  
Direct costs
    (17,632 )     (19,154 )     (2,863 )     (33,888 )     (36,406 )     (5,441 )
Gross profit
    46,265       63,528       9,495       87,938       117,972       17,633  
Operating expenses
                                               
Research and development
    -       (1,794 )     (268 )     -       (3,337 )     (499 )
Sales and marketing
    (9,470 )     (11,684 )     (1,746 )     (16,512 )     (21,774 )     (3,254 )
General and administrative
    (12,651 )     (20,856 )     (3,117 )     (24,227 )     (40,312 )     (6,024 )
Total operating expenses
    (22,121 )     (34,334 )     (5,131 )     (40,739 )     (65,423 )     (9,777 )
Operating income
    24,144       29,194       4,364       47,199       52,549       7,856  
Other income/(expense), net
                                               
Interest income
    1,723       1,587       237       2,755       4,038       604  
Interest expense
    (657 )     (672 )     (100 )     (1,117 )     (1,278 )     (191 )
Exchange gain
    451       827       124       563       590       88  
Impairment loss on available-
                                               
for-sale equity securities
    -       -       -       (21,566 )     -       -  
Others
    83       774       116       377       890       132  
Total other income/(expense), net
    1,600       2,516       377       (18,988 )     4,240       633  
Income before income tax
    25,744       31,710       4,741       28,211       56,789       8,489  
Income tax expense
    (6,367 )     (8,112 )     (1,213 )     (12,141 )     (14,222 )     (2,126 )
Net income
    19,377       23,598       3,528       16,070       42,567       6,363  
Income attributable to noncontrolling
                                               
interests
    (1,391 )     (1,616 )     (242 )     (2,676 )     (2,998 )     (448 )
Income attributable to redeemable
                                               
noncontrolling interests
    (347 )     -       -       (347 )     -       -  
Net income attributable to
                                               
shareholders
    17,639       21,982       3,286       13,047       39,569      
5,915
 
                                                 
Net income per share:
                                               
Attributable to ordinary shares
                                               
-Basic
    0.29       0.33       0.05       0.12       0.59       0.09  
-Diluted
    0.27       0.33       0.05       0.11       0.58       0.09  
                                                 
                                                 
                                                 
Attributable to redeemable
                                               
ordinary shares
                                               
-Basic
    N/A       N/A       N/A       0.92       N/A       N/A  
-Diluted
    N/A       N/A       N/A       0.92       N/A       N/A