March
31,
|
March
31,
|
|||||||||||
2010
|
2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption value and number of shares)
|
||||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
41,143 | 280,835 | 161,406 | |||||||||
Accounts
receivable, less allowance for doubtful accounts
|
||||||||||||
(March
31, 2010: RMB8,016; March 31, 2009: RMB6,170)
|
8,988 | 61,349 | 49,763 | |||||||||
Inventories
|
743 | 5,070 | 6,501 | |||||||||
Prepaid
expenses and other receivables
|
1,925 | 13,137 | 7,978 | |||||||||
Deferred
tax assets
|
504 | 3,443 | 1,846 | |||||||||
Total
current assets
|
53,303 | 363,834 | 227,494 | |||||||||
Property,
plant and equipment, net
|
36,698 | 250,491 | 236,740 | |||||||||
Non-current
prepayments
|
22,142 | 151,138 | 27,184 | |||||||||
Non-current
accounts receivable, less allowance for doubtful accounts
|
||||||||||||
(March
31, 2010: RMB9,181; March 31, 2009: RMB2,222)
|
25,913 | 176,874 | 91,761 | |||||||||
Inventories
|
4,342 | 29,637 | 26,069 | |||||||||
Intangible
asset, net
|
3,853 | 26,297 | 27,268 | |||||||||
Available-for-sale
equity securities
|
7,102 | 48,475 | 26,242 | |||||||||
Deferred
reverse recapitalization costs
|
- | - | 33,633 | |||||||||
Deferred
tax assets
|
42 | 288 | - | |||||||||
Total
assets
|
153,395 | 1,047,034 | 696,391 | |||||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Bank
loan
|
6,593 | 45,000 | - | |||||||||
Accounts
payable
|
793 | 5,410 | 5,128 | |||||||||
Accrued
expenses and other payables
|
3,293 | 22,475 | 19,269 | |||||||||
Deferred
revenue
|
5,285 | 36,074 | 18,351 | |||||||||
Amounts
due to related parties
|
436 | 2,977 | - | |||||||||
Income
tax payable
|
600 | 4,098 | 4,321 | |||||||||
Total
current liabilities
|
17,000 | 116,034 | 47,069 | |||||||||
Deferred
revenue
|
13,647 | 93,155 | 74,231 | |||||||||
Other
non-current liabilities
|
2,341 | 15,978 | 13,551 | |||||||||
Deferred
tax liabilities
|
331 | 2,259 | 4,017 | |||||||||
Total
liabilities
|
33,319 | 227,426 | 138,868 | |||||||||
Commitments
and contingencies
|
||||||||||||
Redeemable
ordinary shares of China Cord Blood Services Corporation
|
||||||||||||
-
US$0.0001 par value, 14,614,140 shares issued and
|
||||||||||||
outstanding as of March 31, 2009 (redemption
value
|
||||||||||||
of US$51,088,745 as of March 31, 2009)
|
- | - | 386,577 |
March
31,
|
March
31,
|
|||||||||||
2010
|
2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption value and number of shares)
|
||||||||||||
EQUITY
|
||||||||||||
China
Cord Blood Corporation shareholders’ equity
|
||||||||||||
Ordinary
shares
|
||||||||||||
-
US$0.0001 par value, 250,000,000 shares authorized, 43,237,100 shares and
66,743,693 shares issued and outstanding as of March 31, 2009 and 2010,
respectively
|
7 | 46 | 34 | |||||||||
Additional
paid-in capital
|
105,384 | 719,329 | 140,745 | |||||||||
Accumulated
other comprehensive income/(loss)
|
325 | 2,221 | (19,319 | ) | ||||||||
Retained
earnings
|
12,789 | 87,290 | 44,082 | |||||||||
Total
China Cord Blood Corporation shareholders’ equity
|
118,505 | 808,886 | 165,542 | |||||||||
Noncontrolling
interests
|
1,571 | 10,722 | 5,404 | |||||||||
Total
equity
|
120,076 | 819,608 | 170,946 | |||||||||
Total
liabilities, redeemable ordinary shares and equity
|
153,395 | 1,047,034 | 696,391 |
Three
months ended March 31,
|
Year
ended March 31,
|
|||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||
US$
|
RMB
|
RMB
|
US$
|
RMB
|
RMB
|
|||||||||||||||||||
(in
thousands except per share)
|
||||||||||||||||||||||||
Revenues
|
10,373 | 70,806 | 56,807 | 38,315 | 261,536 | 194,537 | ||||||||||||||||||
Direct
costs
|
(2,214 | ) | (15,115 | ) | (13,434 | ) | (9,630 | ) | (65,730 | ) | (49,171 | ) | ||||||||||||
Gross
profit
|
8,159 | 55,691 | 43,373 | 28,685 | 195,806 | 145,366 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Research
and development
|
(852 | ) | (5,816 | ) | - | (852 | ) | (5,816 | ) | - | ||||||||||||||
Sales
and marketing
|
(1,839 | ) | (12,553 | ) | (7,186 | ) | (5,784 | ) | (39,480 | ) | (28,868 | ) | ||||||||||||
General
and administrative
|
(1,820 | ) | (12,421 | ) | (9,605 | ) | (7,810 | ) | (53,317 | ) | (31,301 | ) | ||||||||||||
Total
operating expenses
|
(4,511 | ) | (30,790 | ) | (16,791 | ) | (14,446 | ) | (98,613 | ) | (60,169 | ) | ||||||||||||
Operating
income
|
3,648 | 24,901 | 26,582 | 14,239 | 97,193 | 85,197 | ||||||||||||||||||
Other
(expense)/income, net
|
||||||||||||||||||||||||
Interest
income
|
200 | 1,365 | 845 | 939 | 6,411 | 3,638 | ||||||||||||||||||
Interest
expense
|
(91 | ) | (619 | ) | - | (356 | ) | (2,431 | ) | - | ||||||||||||||
Exchange
loss
|
(149 | ) | (1,020 | ) | (163 | ) | (61 | ) | (417 | ) | (351 | ) | ||||||||||||
Write-off
of deferred offering and
|
||||||||||||||||||||||||
deferred
reverse recapitalization costs
|
- | - | - | (3,159 | ) | (21,566 | ) | (9,473 | ) | |||||||||||||||
Impairment
loss on available-
|
||||||||||||||||||||||||
for-sale
equity securities
|
- | - | - | - | - | (37,426 | ) | |||||||||||||||||
Others
|
22 | 148 | 51 | 69 | 473 | 714 | ||||||||||||||||||
Total
other (expense)/income, net
|
(18 | ) | (126 | ) | 733 | (2,568 | ) | (17,530 | ) | (42,898 | ) | |||||||||||||
Income
before income tax
|
3,630 | 24,775 | 27,315 | 11,671 | 79,663 | 42,299 | ||||||||||||||||||
Income
tax expense
|
(1,055 | ) | (7,199 | ) | (6,044 | ) | (3,629 | ) | (24,770 | ) | (17,854 | ) | ||||||||||||
Net
income
|
2,575 | 17,576 | 21,271 | 8,042 | 54,893 | 24,445 | ||||||||||||||||||
Income
attributable to redeemable
|
||||||||||||||||||||||||
noncontrolling
interests
|
- | - | - | (51 | ) | (347 | ) | - | ||||||||||||||||
Income
attributable to noncontrolling
|
||||||||||||||||||||||||
interests
|
(212 | ) | (1,447 | ) | (1,152 | ) | (787 | ) | (5,369 | ) | (3,750 | ) | ||||||||||||
Net
income attributable to
|
||||||||||||||||||||||||
China
Cord Blood Corporation
|
||||||||||||||||||||||||
shareholders
|
2,363 | 16,129 | 20,119 | 7,204 | 49,177 | 20,695 | ||||||||||||||||||
Net
income/(loss) per share:
|
||||||||||||||||||||||||
Attributable
to ordinary shares
|
||||||||||||||||||||||||
-Basic
|
0.04 | 0.24 | 0.25 | 0.10 | 0.69 | (0.07 | ) | |||||||||||||||||
-Diluted
|
0.03 | 0.23 | 0.24 | 0.10 | 0.66 | (0.07 | ) | |||||||||||||||||
Attributable
to redeemable
|
||||||||||||||||||||||||
ordinary
shares
|
||||||||||||||||||||||||
-Basic
|
N/A | N/A | 0.65 | 0.34 | 2.30 | 1.63 | ||||||||||||||||||
-Diluted
|
N/A | N/A | 0.64 | 0.33 | 2.27 | 1.63 |
Exhibit No.
|
Description
|
|
99.1
|
|
Press
Release, dated June 22,
2010
|
CHINA CORD BLOOD
CORPORATION
|
||
By:
|
/s/ Albert
Chen
|
|
Name:
|
Albert Chen
|
|
Title:
|
Chief Financial
Officer
|
|
l
|
Net
revenue in the fourth quarter of fiscal 2010 increased 24.6%
year-over-year to RMB70.8 million ($10.4 million) from RMB56.8 million in
the fourth quarter of fiscal 2009.
|
|
l
|
Fourth
quarter fiscal 2010 new subscriber sign-ups increased 16.7% year-over-year
to 11,729 subscribers from 10,047 in the fourth quarter of fiscal
2009.
|
|
l
|
Gross
profit for the fourth quarter increased 28.4% to RMB55.7 million ($8.2
million) and gross profit margin increased to 78.7% from 76.4% last
year.
|
|
l
|
R&D
expense amounted to RMB5.8 million ($0.9
million).
|
|
l
|
Fourth
quarter sales and marketing expense and general administrative expense
together amounted to RMB25.0 million ($3.7 million), compared to RMB16.8
million in the fourth quarter of fiscal
2009.
|
|
l
|
Operating
income for the fourth quarter fiscal 2010 amounted to RMB24.9 million
($3.6 million), similar to the third quarter of fiscal
2010.
|
|
l
|
Net
income attributable to shareholders in the fourth quarter of fiscal 2010
amounted to RMB16.1 million ($2.4
million).
|
|
l
|
Net
revenue for fiscal 2010 increased 34.4% to RMB261.5 million ($38.3
million) from RMB194.5 million last
year.
|
|
l
|
New
subscriber sign-ups for fiscal 2010 increased 30.5% to 45,252 subscribers
from 34,678 in fiscal 2009 and accumulated number of subscribers amounted
to 129,312 at fiscal year end, up from 84,060 last
year.
|
|
l
|
Net
income attributable to shareholders for fiscal 2010 increased to RMB49.2
million ($7.2 million), up from RMB20.7 million in fiscal
2009.
|
|
l
|
In
February 2010, CCBC entered into a Securities Purchase Agreement
(“Agreement”) to acquire an effective equity interest of 19.92% of Jilu
Stem Cell Engineering Company Limited (“Jilu Stem Cells”), which operates
the exclusive cord blood bank in the Shandong province, of the
PRC. CCBC also has a right of first refusal to increase its
ownership in Jilu Stem Cells. The transaction was completed on May 6,
2010.
|
|
l
|
On
June 4, 2010, CCBC announced the underwriting of a renounceable rights
issue offered by Cordlife Limited (“Cordlife”), a company listed in
Australia. Cordlife has operations in Australia, Hong Kong, Singapore, the
Philippines, Indonesia and India, two of the Asian countries with
significant annual birth rates. Pending the allotment results, CCBC’s
indirect equity interest in Cordlife may increase from 16.03% to a maximum
of 37.02%. The rights issue is expected to close on July 19, 2010. CCBC
will finance the rights issue
internally.
|
Three
Months Ended
|
Fiscal
Year Ended
|
|||||||||||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||
$(‘000 | ) |
RMB(‘000)
|
RMB(‘000)
|
$(‘000 | ) |
RMB(‘000)
|
RMB(‘000)
|
|||||||||||||||||
Revenue
|
10,373 | 70,806 | 56,807 | 38,315 | 261,536 | 194,537 | ||||||||||||||||||
Gross
Profit
|
8,159 | 55,691 | 43,373 | 28,685 | 195,806 | 145,366 | ||||||||||||||||||
Research
and Development
|
(852 | ) | (5,816 | ) | - | (852 | ) | (5,816 | ) | - | ||||||||||||||
Operating
Income
|
3,648 | 24,901 | 26,582 | 14,239 | 97,193 | 85,197 | ||||||||||||||||||
Non-GAAP
EBITDA
|
4,605 | 31,428 | 29,256 | 17,232 | 117,624 | 93,743 | ||||||||||||||||||
Net
Income Attributable to China Cord Blood Corporation
shareholders
|
2,363 | 16,129 | 20,119 | 7,204 | 49,177 | 20,695 | ||||||||||||||||||
EPS
Attributable to Ordinary Shares – Basic ($/RMB)
|
0.04 | 0.24 | 0.25 | 0.10 | 0.69 | (0.07 | ) | |||||||||||||||||
Non-GAAP
EPS Attributable to shareholders – Basic
($/RMB)
|
N/A | N/A | 0.34 | 0.16 | 1.12 | 0.35 | ||||||||||||||||||
Revenue
Breakdown (%)
|
||||||||||||||||||||||||
Processing
Fee
|
78.3 | % | 86.8 | % | 81.5 | % | 85.5 | % | ||||||||||||||||
Storage
Fee
|
21.7 | % | 13.2 | % | 18.5 | % | 14.5 | % | ||||||||||||||||
New
Subscribers (persons)
|
11,729 | 10,047 | 45,252 | 34,678 | ||||||||||||||||||||
Accumulated
Total Number of Subscribers (persons)
|
129,312 | 84,060 | 129,312 | 84,060 |
March
31,
|
March
31,
|
|||||||||||
2010
|
2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption value and number of shares)
|
||||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
41,143 | 280,835 | 161,406 | |||||||||
Accounts
receivable, less allowance for doubtful accounts
|
||||||||||||
(March
31, 2010: RMB8,016; March 31, 2009: RMB6,170)
|
8,988 | 61,349 | 49,763 | |||||||||
Inventories
|
743 | 5,070 | 6,501 | |||||||||
Prepaid
expenses and other receivables
|
1,925 | 13,137 | 7,978 | |||||||||
Deferred
tax assets
|
504 | 3,443 | 1,846 | |||||||||
Total
current assets
|
53,303 | 363,834 | 227,494 | |||||||||
Property,
plant and equipment, net
|
36,698 | 250,491 | 236,740 | |||||||||
Non-current
prepayments
|
22,142 | 151,138 | 27,184 | |||||||||
Non-current
accounts receivable, less allowance for doubtful accounts
|
||||||||||||
(March
31, 2010: RMB9,181; March 31, 2009: RMB2,222)
|
25,913 | 176,874 | 91,761 | |||||||||
Inventories
|
4,342 | 29,637 | 26,069 | |||||||||
Intangible
asset, net
|
3,853 | 26,297 | 27,268 | |||||||||
Available-for-sale
equity securities
|
7,102 | 48,475 | 26,242 | |||||||||
Deferred
reverse recapitalization costs
|
- | - | 33,633 | |||||||||
Deferred
tax assets
|
42 | 288 | - | |||||||||
Total
assets
|
153,395 | 1,047,034 | 696,391 | |||||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Bank
loan
|
6,593 | 45,000 | - | |||||||||
Accounts
payable
|
793 | 5,410 | 5,128 | |||||||||
Accrued
expenses and other payables
|
3,293 | 22,475 | 19,269 | |||||||||
Deferred
revenue
|
5,285 | 36,074 | 18,351 | |||||||||
Amounts
due to related parties
|
436 | 2,977 | - | |||||||||
Income
tax payable
|
600 | 4,098 | 4,321 | |||||||||
Total
current liabilities
|
17,000 | 116,034 | 47,069 | |||||||||
Deferred
revenue
|
13,647 | 93,155 | 74,231 | |||||||||
Other
non-current liabilities
|
2,341 | 15,978 | 13,551 | |||||||||
Deferred
tax liabilities
|
331 | 2,259 | 4,017 | |||||||||
Total
liabilities
|
33,319 | 227,426 | 138,868 | |||||||||
Commitments
and contingencies
|
||||||||||||
Redeemable
ordinary shares of China Cord Blood Services Corporation
|
||||||||||||
-
US$0.0001 par value, 14,614,140 shares issued and
|
||||||||||||
outstanding as of March 31, 2009 (redemption
value
|
||||||||||||
of US$51,088,745 as of March 31, 2009)
|
- | - | 386,577 |
March
31,
|
March
31,
|
|||||||||||
2010
|
2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption value and number of shares)
|
||||||||||||
EQUITY
|
||||||||||||
China
Cord Blood Corporation shareholders’ equity
|
||||||||||||
Ordinary
shares
|
||||||||||||
-
US$0.0001 par value, 250,000,000 shares authorized, 43,237,100 shares and
66,743,693 shares issued and outstanding as of March 31, 2009 and 2010,
respectively
|
7 | 46 | 34 | |||||||||
Additional
paid-in capital
|
105,384 | 719,329 | 140,745 | |||||||||
Accumulated
other comprehensive income/(loss)
|
325 | 2,221 | (19,319 | ) | ||||||||
Retained
earnings
|
12,789 | 87,290 | 44,082 | |||||||||
Total
China Cord Blood Corporation shareholders’ equity
|
118,505 | 808,886 | 165,542 | |||||||||
Noncontrolling
interests
|
1,571 | 10,722 | 5,404 | |||||||||
Total
equity
|
120,076 | 819,608 | 170,946 | |||||||||
Total
liabilities, redeemable ordinary shares and equity
|
153,395 | 1,047,034 | 696,391 |
Three
months ended March 31,
|
Year
ended March 31,
|
|||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||
US$
|
RMB
|
RMB
|
US$
|
RMB
|
RMB
|
|||||||||||||||||||
(in
thousands except per share)
|
||||||||||||||||||||||||
Revenues
|
10,373 | 70,806 | 56,807 | 38,315 | 261,536 | 194,537 | ||||||||||||||||||
Direct
costs
|
(2,214 | ) | (15,115 | ) | (13,434 | ) | (9,630 | ) | (65,730 | ) | (49,171 | ) | ||||||||||||
Gross
profit
|
8,159 | 55,691 | 43,373 | 28,685 | 195,806 | 145,366 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Research
and development
|
(852 | ) | (5,816 | ) | - | (852 | ) | (5,816 | ) | - | ||||||||||||||
Sales
and marketing
|
(1,839 | ) | (12,553 | ) | (7,186 | ) | (5,784 | ) | (39,480 | ) | (28,868 | ) | ||||||||||||
General
and administrative
|
(1,820 | ) | (12,421 | ) | (9,605 | ) | (7,810 | ) | (53,317 | ) | (31,301 | ) | ||||||||||||
Total
operating expenses
|
(4,511 | ) | (30,790 | ) | (16,791 | ) | (14,446 | ) | (98,613 | ) | (60,169 | ) | ||||||||||||
Operating
income
|
3,648 | 24,901 | 26,582 | 14,239 | 97,193 | 85,197 | ||||||||||||||||||
Other
(expense)/income, net
|
||||||||||||||||||||||||
Interest
income
|
200 | 1,365 | 845 | 939 | 6,411 | 3,638 | ||||||||||||||||||
Interest
expense
|
(91 | ) | (619 | ) | - | (356 | ) | (2,431 | ) | - | ||||||||||||||
Exchange
loss
|
(149 | ) | (1,020 | ) | (163 | ) | (61 | ) | (417 | ) | (351 | ) | ||||||||||||
Write-off
of deferred offering and
|
||||||||||||||||||||||||
deferred
reverse recapitalization costs
|
- | - | - | (3,159 | ) | (21,566 | ) | (9,473 | ) | |||||||||||||||
Impairment
loss on available-
|
||||||||||||||||||||||||
for-sale
equity securities
|
- | - | - | - | - | (37,426 | ) | |||||||||||||||||
Others
|
22 | 148 | 51 | 69 | 473 | 714 | ||||||||||||||||||
Total
other (expense)/income, net
|
(18 | ) | (126 | ) | 733 | (2,568 | ) | (17,530 | ) | (42,898 | ) | |||||||||||||
Income
before income tax
|
3,630 | 24,775 | 27,315 | 11,671 | 79,663 | 42,299 | ||||||||||||||||||
Income
tax expense
|
(1,055 | ) | (7,199 | ) | (6,044 | ) | (3,629 | ) | (24,770 | ) | (17,854 | ) | ||||||||||||
Net
income
|
2,575 | 17,576 | 21,271 | 8,042 | 54,893 | 24,445 | ||||||||||||||||||
Income
attributable to redeemable
|
||||||||||||||||||||||||
noncontrolling
interests
|
- | - | - | (51 | ) | (347 | ) | - | ||||||||||||||||
Income
attributable to noncontrolling
|
||||||||||||||||||||||||
interests
|
(212 | ) | (1,447 | ) | (1,152 | ) | (787 | ) | (5,369 | ) | (3,750 | ) | ||||||||||||
Net
income attributable to
|
||||||||||||||||||||||||
China
Cord Blood Corporation
|
||||||||||||||||||||||||
shareholders
|
2,363 | 16,129 | 20,119 | 7,204 | 49,177 | 20,695 | ||||||||||||||||||
Net
income/(loss) per share:
|
||||||||||||||||||||||||
Attributable
to ordinary shares
|
||||||||||||||||||||||||
-Basic
|
0.04 | 0.24 | 0.25 | 0.10 | 0.69 | (0.07 | ) | |||||||||||||||||
-Diluted
|
0.03 | 0.23 | 0.24 | 0.10 | 0.66 | (0.07 | ) | |||||||||||||||||
Attributable
to redeemable
|
||||||||||||||||||||||||
ordinary
shares
|
||||||||||||||||||||||||
-Basic
|
N/A | N/A | 0.65 | 0.34 | 2.30 | 1.63 | ||||||||||||||||||
-Diluted
|
N/A | N/A | 0.64 | 0.33 | 2.27 | 1.63 |
Three
months
Ended
Mar
31, 2010
|
Three
months
Ended
Mar
31, 2010
|
Three
months
Ended
Mar
31, 2009
|
Fiscal
Year
Ended
Mar
31, 2010
|
Fiscal
Year
Ended
Mar
31, 2010
|
Fiscal
Year
Ended
Mar
31, 2009
|
|||||||||||||||||||
US$
(‘000)
|
RMB
(‘000)
|
RMB
(‘000)
|
US$
(‘000)
|
RMB
(‘000)
|
RMB
(‘000)
|
|||||||||||||||||||
GAAP
Operating Income
|
3,648 | 24,901 | 26,582 | 14,239 | 97,193 | 85,197 | ||||||||||||||||||
Depreciation
|
921 | 6,284 | 2,431 | 2,851 | 19,460 | 7,575 | ||||||||||||||||||
Amortization
|
36 | 243 | 243 | 142 | 971 | 971 | ||||||||||||||||||
Non-GAAP
EBITDA
|
4,605 | 31,428 | 29,256 | 17,232 | 117,624 | 93,743 |
3 Months
Ended Mar 09
|
Fiscal Year
2010
|
Fiscal Year
2009
|
|||||||||||
NUMERATOR
(RMB’000)
|
|||||||||||||
GAAP
net income attributable to
|
|||||||||||||
China
Cord Blood Corporation shareholders
|
20,119 | 49,177 | 20,695 | ||||||||||
Pro
forma adjustments
|
|||||||||||||
Income
attributable to redeemable noncontrolling interest
|
- | 347 | - | ||||||||||
Write-off
of deferred reverse recapitalization costs
|
- | 21,566 | - | ||||||||||
Non-GAAP
net income attributable to shareholders
|
20,119 | 71,090 | 20,695 | ||||||||||
DENOMINATOR
(‘000 shares)
|
|||||||||||||
Weighted
average ordinary shares issued and outstanding
|
43,237 | 58,855 | 43,237 | ||||||||||
Add:
|
|||||||||||||
Issue
of ordinary shares upon share exchange with ordinary shareholders of China
Cord Blood Services Corporation in June 2009
|
12,476 | 3,110 | 12,476 | ||||||||||
Add:
|
|||||||||||||
Issue
of ordinary shares for redeemable share exchange in Aug
2009
|
3,506 | 1,290 | 3,506 | ||||||||||
Pro
forma weighted average ordinary shares issued and
outstanding
|
59,219 | 63,255 | 59,219 | ||||||||||
Non-GAAP
basic earnings attributable to shareholders (RMB)
|
0.34 | 1.12 | 0.35 | ||||||||||
Non-GAAP
basic earnings attributable to shareholders (US$)
|
0.05 | 0.16 | 0.05 |