Form
20-F x
|
Form
40-F o
|
Yes
o
|
No
x
|
December
31, 2009
|
March
31, 2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption value and number of shares)
|
||||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
56,560 | 386,069 | 161,406 | |||||||||
Accounts
receivable, less allowance for doubtful accounts
(December
31, 2009: RMB9,251; March 31, 2009: RMB 6,170)
|
8,361 | 57,071 | 49,763 | |||||||||
Inventories
|
843 | 5,757 | 6,501 | |||||||||
Prepaid
expenses and other receivables
|
1,511 | 10,312 | 7,978 | |||||||||
Deferred
tax assets
|
476 | 3,249 | 1,846 | |||||||||
Total
current assets
|
67,751 | 462,458 | 227,494 | |||||||||
Property,
plant and equipment, net
|
37,553 | 256,331 | 236,740 | |||||||||
Non-current
prepayments and deposits
|
1,735 | 11,846 | 27,184 | |||||||||
Non-current
accounts receivable, less allowance for doubtful
accounts
(December 31, 2009: RMB5,390; March 31, 2009: RMB2,223)
|
24,007 | 163,872 | 91,761 | |||||||||
Inventories
|
4,153 | 28,348 | 26,069 | |||||||||
Intangible
asset, net
|
3,888 | 26,540 | 27,268 | |||||||||
Available-for-sale
equity securities
|
8,780 | 59,932 | 26,242 | |||||||||
Deferred
reverse recapitalization costs
|
- | - | 33,633 | |||||||||
Deferred
tax assets
|
89 | 609 | - | |||||||||
Total
assets
|
147,956 | 1,009,936 | 696,391 | |||||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Bank
loan
|
6,592 | 45,000 | - | |||||||||
Accounts
payable
|
1,274 | 8,693 | 5,128 | |||||||||
Accrued
expenses and other payables
|
2,853 | 19,472 | 19,269 | |||||||||
Deferred
revenue
|
5,135 | 35,049 | 18,351 | |||||||||
Amounts
due to related parties
|
384 | 2,621 | - | |||||||||
Income
tax payable
|
584 | 3,989 | 4,321 | |||||||||
Total
current liabilities
|
16,822 | 114,824 | 47,069 | |||||||||
Deferred
revenue
|
12,530 | 85,530 | 74,231 | |||||||||
Other
non-current liabilities
|
2,113 | 14,427 | 13,551 | |||||||||
Deferred
tax liabilities
|
414 | 2,827 | 4,017 | |||||||||
Total
liabilities
|
31,879 | 217,608 | 138,868 | |||||||||
Commitments
and contingencies
|
||||||||||||
Redeemable
ordinary shares of China Cord Blood Services Corporation US$0.0001 par
value, 14,614,140 shares issued and outstanding as of March 31, 2009
(redemption value of US$51,088,745 as of March 31, 2009)
|
- | - | 386,577 |
December
31, 2009
|
March
31, 2009
|
||||||||||||
US$
|
RMB
|
RMB
|
|||||||||||
(in
thousands except redemption value and number of shares)
|
|||||||||||||
EQUITY
|
|||||||||||||
China
Cord Blood Corporation shareholders’ equity
|
|||||||||||||
Ordinary
shares US$0.0001 par value, 250,000,000 shares authorized, 43,237,100
shares and 66,182,726 shares issued and outstanding as of March 31, 2009
and December 31, 2009, respectively
|
7 | 45 | 34 | ||||||||||
Additional
paid-in capital
|
102,233 | 697,834 | 140,745 | ||||||||||
Accumulated
other comprehensive loss
|
2,055 | 14,023 | (19,319 | ) | |||||||||
Retained
earnings
|
10,425 | 71,161 | 44,082 | ||||||||||
Total
China Cord Blood Corporation shareholders’ equity
|
114,720 | 783,063 | 165,542 | ||||||||||
Noncontrolling
interests
|
1,357 | 9,265 | 5,404 | ||||||||||
Total
equity
|
116,077 | 792,328 | 170,946 | ||||||||||
Total
liabilities, redeemable ordinary shares and equity
|
147,956 | 1,009,936 | 696,391 |
Three
months ended
December
31,
|
Nine
months ended
December
31,
|
|||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
US$
|
RMB
|
RMB
|
US$
|
RMB
|
RMB
|
|||||||||||||||||||
(in
thousands except per share)
|
||||||||||||||||||||||||
Revenues
|
10,095 | 68,905 | 55,795 | 27,941 | 190,731 | 137,730 | ||||||||||||||||||
Direct
costs
|
(2,451 | ) | (16,727 | ) | (13,561 | ) | (7,415 | ) | (50,615 | ) | (35,736 | ) | ||||||||||||
Gross
profit
|
7,644 | 52,178 | 42,234 | 20,526 | 140,116 | 101,994 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Sales
and marketing
|
(1,526 | ) | (10,416 | ) | (6,636 | ) | (3,945 | ) | (26,928 | ) | (21,683 | ) | ||||||||||||
General
and administrative
|
(2,442 | ) | (16,669 | ) | (10,718 | ) | (5,991 | ) | (40,896 | ) | (21,696 | ) | ||||||||||||
Total
operating expenses
|
(3,968 | ) | (27,085 | ) | (17,354 | ) | (9,936 | ) | (67,824 | ) | (43,379 | ) | ||||||||||||
Operating
income
|
3,676 | 25,093 | 24,880 | 10,590 | 72,292 | 58,615 | ||||||||||||||||||
Other
income/(expense), net
|
||||||||||||||||||||||||
Interest
income
|
336 | 2,292 | 882 | 739 | 5,047 | 2,793 | ||||||||||||||||||
Interest
expense
|
(102 | ) | (695 | ) | - | (265 | ) | (1,812 | ) | - | ||||||||||||||
Exchange
gain/(loss)
|
6 | 39 | (107 | ) | 88 | 602 | (188 | ) | ||||||||||||||||
Write-off
of deferred offering and reverse
recapitalization costs
|
- | - | 215 | (3,159 | ) | (21,566 | ) | (9,473 | ) | |||||||||||||||
Impairment
loss on available-for-sale equity securities
|
- | - | (9,828 | ) | - | - | (37,426 | ) | ||||||||||||||||
Others
|
(8 | ) | (51 | ) | 1,809 | 48 | 326 | 663 | ||||||||||||||||
Total
other income/(expense), net
|
232 | 1,585 | (7,029 | ) | (2,549 | ) | (17,403 | ) | (43,631 | ) | ||||||||||||||
Income
before income tax
|
3,908 | 26,678 | 17,851 | 8,041 | 54,889 | 14,984 | ||||||||||||||||||
Income
tax expense
|
(795 | ) | (5,431 | ) | (4,012 | ) | (2,574 | ) | (17,572 | ) | (11,810 | ) | ||||||||||||
Net
income
|
3,113 | 21,247 | 13,839 | 5,467 | 37,317 | 3,174 | ||||||||||||||||||
Income
attributable to redeemable noncontrolling interests
|
- | - | - | (51 | ) | (347 | ) | - | ||||||||||||||||
Income
attributable to noncontrolling interests
|
(183 | ) | (1,246 | ) | (1,003 | ) | (575 | ) | (3,922 | ) | (2,598 | ) | ||||||||||||
Net
income attributable to China Cord Blood Corporation
shareholders
|
2,930 | 20,001 | 12,836 | 4,841 | 33,048 | 576 | ||||||||||||||||||
Net
income/(loss) per share:
|
||||||||||||||||||||||||
Attributable
to ordinary shares
|
||||||||||||||||||||||||
-Basic
|
0.05 | 0.31 | 0.11 | 0.06 | 0.44 | (0.32 | ) | |||||||||||||||||
-Diluted
|
0.04 | 0.29 | 0.11 | 0.06 | 0.42 | (0.32 | ) | |||||||||||||||||
Attributable
to redeemable ordinary shares
|
||||||||||||||||||||||||
-Basic
|
N/A | N/A | 0.54 | 0.24 | 1.65 | 0.98 | ||||||||||||||||||
-Diluted
|
N/A | N/A | 0.54 | 0.24 | 1.62 | 0.98 |
Exhibit
No.
|
Description
|
99.1
|
Press
Release, dated March 5, 2010
|
CHINA
CORD BLOOD CORPORATION
|
|||
By:
|
/s/
Albert Chen
|
||
Name:
|
Albert
Chen
|
||
Title:
|
Chief
Financial Officer
|
|
·
|
Net
revenue in the third quarter of fiscal 2010 increased 23.5% year-over-year
to RMB68.9 million (USD10.1 million) from RMB55.8 million in the third
quarter of fiscal 2009.
|
|
·
|
New
subscriber sign-ups during the third quarter of fiscal 2010 increased
19.6% to 11,771 subscribers from 9,842 in the third quarter of fiscal
2009.
|
|
·
|
Net
income attributable to shareholders in the third quarter of fiscal 2010
increased 56.3% to RMB20.0 million (USD2.9 million) from RMB12.8 million
year-on-year.
|
|
·
|
Net
revenue in the first nine months of fiscal 2010 increased 38.5% to
RMB190.7 million (USD27.9 million) from RMB137.7 million last
year.
|
|
·
|
New
subscriber sign-ups during the first nine months of fiscal 2010 increased
36.1% to 33,523 subscribers from 24,631 in the first nine months of fiscal
2009.
|
|
·
|
Net
income attributable to shareholders for the first nine months of fiscal
2010 increased to RMB33.0 million (USD4.8 million) compared to RMB0.6
million in the first nine months of fiscal
2009.
|
|
·
|
On
February 24, 2010, CCBC entered into agreement to acquire an effective
interest of 19.92% in the Shandong Cord Blood Bank (“SCBB”), the exclusive
cord blood bank operator for the Shandong province in China. Inclusive of
the latest acquisition, the Company has gained exclusive strategic access
into the Beijing municipality, Guangdong province and Shandong province,
namely three of the six licenses issued by Ministry of Health of
China. China Government adopts one license per region policy
which means license holder will be the exclusive operator providing cord
blood services in these markets.
|
Three
Months Ended December 31,
|
Nine
Months Ended December 31,
|
|||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
USD(‘000)
|
RMB(‘000)
|
RMB(‘000)
|
USD(‘000)
|
RMB(‘000)
|
RMB(‘000)
|
|||||||||||||||||||
Revenue
|
10,095 | 68,905 | 55,795 | 27,941 | 190,731 | 137,730 | ||||||||||||||||||
Gross
Profit
|
7,644 | 52,178 | 42,234 | 20,526 | 140,116 | 101,994 | ||||||||||||||||||
Operating
Income
|
3,676 | 25,093 | 24,880 | 10,590 | 72,292 | 58,615 | ||||||||||||||||||
Non-GAAP
EBITDA
|
4,320 | 29,485 | 27,362 | 12,627 | 86,196 | 64,450 | ||||||||||||||||||
Net
Income Attributable to China Cord Blood Corporation
Shareholders
|
2,930 | 20,001 | 12,836 | 4,841 | 33,048 | 576 | ||||||||||||||||||
EPS
Attributable to Ordinary Shares
|
||||||||||||||||||||||||
–
Basic (USD/RMB)
|
0.05 | 0.31 | 0.11 | 0.06 | 0.44 | (0.32 | ) | |||||||||||||||||
Non-GAAP
EPS Attributable to Shareholders – Basic (USD/RMB)
|
0.05 | 0.31 | 0.22 | 0.13 | 0.88 | 0.01 | ||||||||||||||||||
Revenue
Breakdown (%)
|
||||||||||||||||||||||||
Processing
Fee
|
81.4 | % | 85.2 | % | 82.2 | % | 84.0 | % | ||||||||||||||||
Storage
Fee
|
18.4 | % | 14.1 | % | 17.3 | % | 15.1 | % | ||||||||||||||||
New
Subscribers (persons)
|
11,771 | 9,842 | 33,523 | 24,631 | ||||||||||||||||||||
Accumulated
Total Number of Subscribers (persons)
|
117,583 | 74,013 | 117,583 | 74,013 |
December
31, 2009
|
March
31, 2009
|
|||||||||||
US$
|
RMB
|
RMB
|
||||||||||
(in
thousands except redemption
value
and number of shares)
|
||||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Cash
and cash equivalents
|
56,560 | 386,069 | 161,406 | |||||||||
Accounts
receivable, less allowance for doubtful accounts
(December
31, 2009: RMB9,251; March 31, 2009: RMB 6,170)
|
8,361 | 57,071 | 49,763 | |||||||||
Inventories
|
843 | 5,757 | 6,501 | |||||||||
Prepaid
expenses and other receivables
|
1,511 | 10,312 | 7,978 | |||||||||
Deferred
tax assets
|
476 | 3,249 | 1,846 | |||||||||
Total
current assets
|
67,751 | 462,458 | 227,494 | |||||||||
Property,
plant and equipment, net
|
37,553 | 256,331 | 236,740 | |||||||||
Non-current
prepayments and deposits
|
1,735 | 11,846 | 27,184 | |||||||||
Non-current
accounts receivable, less allowance for doubtful accounts (December 31,
2009: RMB5,390; March 31, 2009: RMB2,223)
|
24,007 | 163,872 | 91,761 | |||||||||
Inventories
|
4,153 | 28,348 | 26,069 | |||||||||
Intangible
asset, net
|
3,888 | 26,540 | 27,268 | |||||||||
Available-for-sale
equity securities
|
8,780 | 59,932 | 26,242 | |||||||||
Deferred
reverse recapitalization costs
|
- | - | 33,633 | |||||||||
Deferred
tax assets
|
89 | 609 | - | |||||||||
Total
assets
|
147,956 | 1,009,936 | 696,391 | |||||||||
LIABILITIES
|
||||||||||||
Current
liabilities
|
||||||||||||
Bank
loan
|
6,592 | 45,000 | - | |||||||||
Accounts
payable
|
1,274 | 8,693 | 5,128 | |||||||||
Accrued
expenses and other payables
|
2,853 | 19,472 | 19,269 | |||||||||
Deferred
revenue
|
5,135 | 35,049 | 18,351 | |||||||||
Amounts
due to related parties
|
384 | 2,621 | - | |||||||||
Income
tax payable
|
584 | 3,989 | 4,321 | |||||||||
Total
current liabilities
|
16,822 | 114,824 | 47,069 | |||||||||
Deferred
revenue
|
12,530 | 85,530 | 74,231 | |||||||||
Other
non-current liabilities
|
2,113 | 14,427 | 13,551 | |||||||||
Deferred
tax liabilities
|
414 | 2,827 | 4,017 | |||||||||
Total
liabilities
|
31,879 | 217,608 | 138,868 | |||||||||
Commitments
and contingencies
|
||||||||||||
Redeemable
ordinary shares of China Cord Blood Services Corporation US$0.0001 par
value, 14,614,140 shares issued and outstanding as of March 31, 2009
(redemption value of US$51,088,745 as of March 31, 2009)
|
- | - | 386,577 |
December
31, 2009
|
March
31, 2009
|
||||||||||||
US$
|
RMB
|
RMB
|
|||||||||||
(in
thousands except redemption
value
and number of shares)
|
|||||||||||||
EQUITY
|
|||||||||||||
China
Cord Blood Corporation shareholders’ equity
|
|||||||||||||
Ordinary
shares US$0.0001 par value, 250,000,000 shares authorized, 43,237,100
shares and 66,182,726 shares issued and outstanding as of March 31, 2009
and December 31, 2009, respectively
|
7 | 45 | 34 | ||||||||||
Additional
paid-in capital
|
102,233 | 697,834 | 140,745 | ||||||||||
Accumulated
other comprehensive loss
|
2,055 | 14,023 | (19,319 | ) | |||||||||
Retained
earnings
|
10,425 | 71,161 | 44,082 | ||||||||||
Total
China Cord Blood Corporation shareholders’ equity
|
114,720 | 783,063 | 165,542 | ||||||||||
Noncontrolling
interests
|
1,357 | 9,265 | 5,404 | ||||||||||
Total
equity
|
116,077 | 792,328 | 170,946 | ||||||||||
Total
liabilities, redeemable ordinary shares and equity
|
147,956 | 1,009,936 | 696,391 |
Three
months ended
December
31,
|
Nine
months ended
December
31,
|
|||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||
US$
|
RMB
|
RMB
|
US$
|
RMB
|
RMB
|
|||||||||||||||||||
(in
thousands except per share)
|
||||||||||||||||||||||||
Revenues
|
10,095 | 68,905 | 55,795 | 27,941 | 190,731 | 137,730 | ||||||||||||||||||
Direct
costs
|
(2,451 | ) | (16,727 | ) | (13,561 | ) | (7,415 | ) | (50,615 | ) | (35,736 | ) | ||||||||||||
Gross
profit
|
7,644 | 52,178 | 42,234 | 20,526 | 140,116 | 101,994 | ||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Sales
and marketing
|
(1,526 | ) | (10,416 | ) | (6,636 | ) | (3,945 | ) | (26,928 | ) | (21,683 | ) | ||||||||||||
General
and administrative
|
(2,442 | ) | (16,669 | ) | (10,718 | ) | (5,991 | ) | (40,896 | ) | (21,696 | ) | ||||||||||||
Total
operating expenses
|
(3,968 | ) | (27,085 | ) | (17,354 | ) | (9,936 | ) | (67,824 | ) | (43,379 | ) | ||||||||||||
Operating
income
|
3,676 | 25,093 | 24,880 | 10,590 | 72,292 | 58,615 | ||||||||||||||||||
Other
income/(expense), net
|
||||||||||||||||||||||||
Interest
income
|
336 | 2,292 | 882 | 739 | 5,047 | 2,793 | ||||||||||||||||||
Interest
expense
|
(102 | ) | (695 | ) | - | (265 | ) | (1,812 | ) | - | ||||||||||||||
Exchange
gain/(loss)
|
6 | 39 | (107 | ) | 88 | 602 | (188 | ) | ||||||||||||||||
Write-off
of deferred offering and reverse recapitalization costs
|
- | - | 215 | (3,159 | ) | (21,566 | ) | (9,473 | ) | |||||||||||||||
Impairment
loss on available-for-sale equity securities
|
- | - | (9,828 | ) | - | - | (37,426 | ) | ||||||||||||||||
Others
|
(8 | ) | (51 | ) | 1,809 | 48 | 326 | 663 | ||||||||||||||||
Total
other income/(expense), net
|
232 | 1,585 | (7,029 | ) | (2,549 | ) | (17,403 | ) | (43,631 | ) | ||||||||||||||
Income
before income tax
|
3,908 | 26,678 | 17,851 | 8,041 | 54,889 | 14,984 | ||||||||||||||||||
Income
tax expense
|
(795 | ) | (5,431 | ) | (4,012 | ) | (2,574 | ) | (17,572 | ) | (11,810 | ) | ||||||||||||
Net
income
|
3,113 | 21,247 | 13,839 | 5,467 | 37,317 | 3,174 | ||||||||||||||||||
Income
attributable to redeemable noncontrolling
interests
|
- | - | - | (51 | ) | (347 | ) | - | ||||||||||||||||
Income
attributable to noncontrolling interests
|
(183 | ) | (1,246 | ) | (1,003 | ) | (575 | ) | (3,922 | ) | (2,598 | ) | ||||||||||||
Net
income attributable to China Cord Blood Corporation
shareholders
|
2,930 | 20,001 | 12,836 | 4,841 | 33,048 | 576 | ||||||||||||||||||
Net
income/(loss) per share:
|
||||||||||||||||||||||||
Attributable
to ordinary shares
|
||||||||||||||||||||||||
-Basic
|
0.05 | 0.31 | 0.11 | 0.06 | 0.44 | (0.32 | ) | |||||||||||||||||
-Diluted
|
0.04 | 0.29 | 0.11 | 0.06 | 0.42 | (0.32 | ) | |||||||||||||||||
Attributable
to redeemable ordinary shares
|
||||||||||||||||||||||||
-Basic
|
N/A | N/A | 0.54 | 0.24 | 1.65 | 0.98 | ||||||||||||||||||
-Diluted
|
N/A | N/A | 0.54 | 0.24 | 1.62 | 0.98 |
Three
months Ended
|
Three
months Ended
|
Three
months Ended
|
Nine
months Ended
|
Nine
months Ended
|
Nine
months Ended
|
|||||||||||||||||||
Dec
31,
2009
|
Dec
31,
2009
|
Dec
31,
2008
|
Dec
31,
2009
|
Dec
31,
2009
|
Dec
31,
2008
|
|||||||||||||||||||
US$
(‘000)
|
RMB
(‘000)
|
RMB
(‘000)
|
US$
(‘000)
|
RMB
(‘000)
|
RMB
(‘000)
|
|||||||||||||||||||
GAAP
Operating Income
|
3,676 | 25,093 | 24,880 | 10,590 | 72,292 | 58,615 | ||||||||||||||||||
Depreciation
|
608 | 4,149 | 2,239 | 1,930 | 13,176 | 5,107 | ||||||||||||||||||
Amortization
|
36 | 243 | 243 | 107 | 728 | 728 | ||||||||||||||||||
Earnings
before interest, tax, depreciation and amortization (“Non -GAAP
EBITDA”)
|
4,320 | 29,485 | 27,362 | 12,627 | 86,196 | 64,450 |
3
Months Ended Dec 2009
|
3
Months Ended Dec 2008
|
9
Months Ended Dec 2009
|
9
Months Ended Dec 2008
|
|||||||||||||
NUMERATOR
(‘RMB’000)
|
||||||||||||||||
GAAP
net income attributable to China Cord Blood Corporation
shareholders
|
20,001 | 12,836 | 33,048 | 576 | ||||||||||||
Pro
forma adjustments
|
||||||||||||||||
Income
attributable to redeemable noncontrolling interest
|
- | - | 347 | - | ||||||||||||
Write-off
of deferred reverse recapitalization costs
|
- | - | 21,566 | - | ||||||||||||
Non-GAAP
net income attributable to shareholders
|
20,001 | 12,836 | 54,961 | 576 | ||||||||||||
DENOMINATOR
(‘000 shares)
|
||||||||||||||||
Weighted
average ordinary shares issued and outstanding
|
64,377 | 43,237 | 56,252 | 43,237 | ||||||||||||
Add:
|
||||||||||||||||
Issue
of ordinary shares upon share exchange with ordinary shareholders of China
Cord Blood Services Corporation In June 2009
|
- | 12,476 | 4,159 | 12,476 | ||||||||||||
Add:
|
||||||||||||||||
Issue
of ordinary shares for redeemable share exchange in Aug
2009
|
- | 3,506 | 1,719 | 3,506 | ||||||||||||
Pro
forma weighted average ordinary shares issued and
outstanding
|
64,377 | 59,219 | 62,130 | 59,219 | ||||||||||||
Non-GAAP
basic earnings attributable to shareholders (RMB)
|
0.31 | 0.22 | 0.88 | 0.01 | ||||||||||||
Non-GAAP
basic earnings attributable to shareholders (US$)
|
0.05 | 0.03 | 0.13 | 0.00 |